KMP.UN.TO
Killam Apartment REIT
Price:  
16.29 
CAD
Volume:  
100,658.00
Canada | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

KMP.UN.TO WACC - Weighted Average Cost of Capital

The WACC of Killam Apartment REIT (KMP.UN.TO) is 7.0%.

The Cost of Equity of Killam Apartment REIT (KMP.UN.TO) is 9.65%.
The Cost of Debt of Killam Apartment REIT (KMP.UN.TO) is 5.15%.

Range Selected
Cost of equity 8.50% - 10.80% 9.65%
Tax rate 11.90% - 12.70% 12.30%
Cost of debt 4.00% - 6.30% 5.15%
WACC 5.9% - 8.0% 7.0%
WACC

KMP.UN.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.04 1.1
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.50% 10.80%
Tax rate 11.90% 12.70%
Debt/Equity ratio 1.11 1.11
Cost of debt 4.00% 6.30%
After-tax WACC 5.9% 8.0%
Selected WACC 7.0%