The WACC of Killam Apartment REIT (KMP.UN.TO) is 7.0%.
| Range | Selected | |
| Cost of equity | 8.50% - 10.80% | 9.65% |
| Tax rate | 11.90% - 12.70% | 12.30% |
| Cost of debt | 4.00% - 6.30% | 5.15% |
| WACC | 5.9% - 8.0% | 7.0% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 1.04 | 1.1 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.50% | 10.80% |
| Tax rate | 11.90% | 12.70% |
| Debt/Equity ratio | 1.11 | 1.11 |
| Cost of debt | 4.00% | 6.30% |
| After-tax WACC | 5.9% | 8.0% |
| Selected WACC | 7.0% | |