The WACC of Killam Apartment REIT (KMP.UN.TO) is 7.2%.
| Range | Selected | |
| Cost of equity | 8.50% - 11.50% | 10.00% |
| Tax rate | 11.90% - 12.70% | 12.30% |
| Cost of debt | 4.00% - 6.00% | 5.00% |
| WACC | 6.0% - 8.4% | 7.2% |
| Category | Low | High |
| Long-term bond rate | 3.3% | 3.8% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 1.02 | 1.18 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.50% | 11.50% |
| Tax rate | 11.90% | 12.70% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 4.00% | 6.00% |
| After-tax WACC | 6.0% | 8.4% |
| Selected WACC | 7.2% | |