KMP.UN.TO
Killam Apartment REIT
Price:  
21.70 
CAD
Volume:  
100,658.00
Canada | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

KMP.UN.TO WACC - Weighted Average Cost of Capital

The WACC of Killam Apartment REIT (KMP.UN.TO) is 6.8%.

The Cost of Equity of Killam Apartment REIT (KMP.UN.TO) is 9.05%.
The Cost of Debt of Killam Apartment REIT (KMP.UN.TO) is 4.70%.

Range Selected
Cost of equity 7.60% - 10.50% 9.05%
Tax rate 11.90% - 12.70% 12.30%
Cost of debt 4.00% - 5.40% 4.70%
WACC 5.7% - 7.8% 6.8%
WACC

KMP.UN.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.87 1.04
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.60% 10.50%
Tax rate 11.90% 12.70%
Debt/Equity ratio 0.85 0.85
Cost of debt 4.00% 5.40%
After-tax WACC 5.7% 7.8%
Selected WACC 6.8%