KMP.UN.TO
Killam Apartment REIT
Price:  
17.95 
CAD
Volume:  
169,163.00
Canada | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

KMP.UN.TO WACC - Weighted Average Cost of Capital

The WACC of Killam Apartment REIT (KMP.UN.TO) is 7.2%.

The Cost of Equity of Killam Apartment REIT (KMP.UN.TO) is 10.05%.
The Cost of Debt of Killam Apartment REIT (KMP.UN.TO) is 5.00%.

Range Selected
Cost of equity 8.60% - 11.50% 10.05%
Tax rate 11.90% - 12.70% 12.30%
Cost of debt 4.00% - 6.00% 5.00%
WACC 6.0% - 8.3% 7.2%
WACC

KMP.UN.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.05 1.18
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.60% 11.50%
Tax rate 11.90% 12.70%
Debt/Equity ratio 1.03 1.03
Cost of debt 4.00% 6.00%
After-tax WACC 6.0% 8.3%
Selected WACC 7.2%