KMP.UN.TO
Killam Apartment REIT
Price:  
17.95 
CAD
Volume:  
183,970.00
Canada | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

KMP.UN.TO WACC - Weighted Average Cost of Capital

The WACC of Killam Apartment REIT (KMP.UN.TO) is 7.6%.

The Cost of Equity of Killam Apartment REIT (KMP.UN.TO) is 10.85%.
The Cost of Debt of Killam Apartment REIT (KMP.UN.TO) is 5.15%.

Range Selected
Cost of equity 9.40% - 12.30% 10.85%
Tax rate 12.80% - 13.10% 12.95%
Cost of debt 4.00% - 6.30% 5.15%
WACC 6.4% - 8.8% 7.6%
WACC

KMP.UN.TO WACC calculation

Category Low High
Long-term bond rate 3.6% 4.1%
Equity market risk premium 5.5% 6.5%
Adjusted beta 1.06 1.19
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.40% 12.30%
Tax rate 12.80% 13.10%
Debt/Equity ratio 1.04 1.04
Cost of debt 4.00% 6.30%
After-tax WACC 6.4% 8.8%
Selected WACC 7.6%