The Discounted Cash Flow (DCF) valuation of KemPharm Inc (KMPH) is (2.81) USD. With the latest stock price at 5.81 USD, the upside of KemPharm Inc based on DCF is -148.4%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 69.3% | 38.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (59.74) - (1.12) | (2.81) |
| Upside | -1128.2% - -119.3% | -148.4% |