The WACC of KemPharm Inc (KMPH) is 38.1%.
| Range | Selected | |
| Cost of equity | 6.90% - 9.20% | 8.05% |
| Tax rate | 0.40% - 0.70% | 0.55% |
| Cost of debt | 7.00% - 764.40% | 385.70% |
| WACC | 6.9% - 69.3% | 38.1% |
| Category | Low | High |
| Long-term bond rate | 4.2% | 4.7% |
| Equity market risk premium | 5.0% | 6.0% |
| Adjusted beta | 0.54 | 0.67 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.90% | 9.20% |
| Tax rate | 0.40% | 0.70% |
| Debt/Equity ratio | 0.09 | 0.09 |
| Cost of debt | 7.00% | 764.40% |
| After-tax WACC | 6.9% | 69.3% |
| Selected WACC | 38.1% | |