KMPR
Kemper Corp
Price:  
66.26 
USD
Volume:  
1,148,386.00
United States | Insurance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

KMPR WACC - Weighted Average Cost of Capital

The WACC of Kemper Corp (KMPR) is 7.5%.

The Cost of Equity of Kemper Corp (KMPR) is 8.65%.
The Cost of Debt of Kemper Corp (KMPR) is 5.00%.

Range Selected
Cost of equity 7.10% - 10.20% 8.65%
Tax rate 20.80% - 22.00% 21.40%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.4% - 8.7% 7.5%
WACC

KMPR WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.71 0.95
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.10% 10.20%
Tax rate 20.80% 22.00%
Debt/Equity ratio 0.32 0.32
Cost of debt 5.00% 5.00%
After-tax WACC 6.4% 8.7%
Selected WACC 7.5%