KMPR
Kemper Corp
Price:  
67.71 
USD
Volume:  
259,865.00
United States | Insurance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

KMPR WACC - Weighted Average Cost of Capital

The WACC of Kemper Corp (KMPR) is 6.2%.

The Cost of Equity of Kemper Corp (KMPR) is 6.95%.
The Cost of Debt of Kemper Corp (KMPR) is 5.00%.

Range Selected
Cost of equity 5.90% - 8.00% 6.95%
Tax rate 20.80% - 22.00% 21.40%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.4% - 7.0% 6.2%
WACC

KMPR WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.44 0.55
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.90% 8.00%
Tax rate 20.80% 22.00%
Debt/Equity ratio 0.32 0.32
Cost of debt 5.00% 5.00%
After-tax WACC 5.4% 7.0%
Selected WACC 6.2%