KMPR
Kemper Corp
Price:  
67.67 
USD
Volume:  
233,323.00
United States | Insurance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

KMPR WACC - Weighted Average Cost of Capital

The WACC of Kemper Corp (KMPR) is 6.7%.

The Cost of Equity of Kemper Corp (KMPR) is 7.60%.
The Cost of Debt of Kemper Corp (KMPR) is 5.00%.

Range Selected
Cost of equity 6.50% - 8.70% 7.60%
Tax rate 20.80% - 22.00% 21.40%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.9% - 7.6% 6.7%
WACC

KMPR WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.57 0.69
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.50% 8.70%
Tax rate 20.80% 22.00%
Debt/Equity ratio 0.31 0.31
Cost of debt 5.00% 5.00%
After-tax WACC 5.9% 7.6%
Selected WACC 6.7%