KMX
Carmax Inc
Price:  
69.91 
USD
Volume:  
2,010,827.00
United States | Specialty Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Carmax DCF Valuation - Growth Exit 5Y

222.2%
Upside

The Discounted Cash Flow (DCF) valuation of Carmax Inc (KMX) is 225.27 USD. With the latest stock price at 69.91 USD, the upside of Carmax Inc based on DCF is 222.2%.

Range Selected
WACC / Discount Rate 5.4% - 6.8% 6.1%
Long-term Growth Rate 2.5% - 4.5% 3.5%
Fair Price 94.20 - 857.24 225.27
Upside 34.7% - 1126.2% 222.2%
69.91 USD
Stock Price
225.27 USD
Fair Price