The Discounted Cash Flow (DCF) valuation of Carmax Inc (KMX) is 246.74 USD. With the latest stock price at 83.02 USD, the upside of Carmax Inc based on DCF is 197.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 6.6% | 5.9% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 104.69 - 978.58 | 246.74 |
| Upside | 26.1% - 1078.7% | 197.2% |