The Discounted Cash Flow (DCF) valuation of Carmax Inc (KMX) is 209.47 USD. With the latest stock price at 66.78 USD, the upside of Carmax Inc based on DCF is 213.7%.
Based on the latest price of 66.78 USD and our DCF valuation, Carmax Inc (KMX) is a buy. buying Carmax stocks now will result in a potential gain of 213.7%.
| Range | Selected | |
| WACC / Discount Rate | 4.5% - 7.6% | 6.1% |
| Long-term Growth Rate | 2.5% - 4.2% | 3.4% |
| Fair Price | 53.75 - 3,414.33 | 209.47 |
| Upside | -19.5% - 5012.8% | 213.7% |