The Discounted Cash Flow (DCF) valuation of Carmax Inc (KMX) is 212.33 USD. With the latest stock price at 64.33 USD, the upside of Carmax Inc based on DCF is 230.1%.
Based on the latest price of 64.33 USD and our DCF valuation, Carmax Inc (KMX) is a buy. buying Carmax stocks now will result in a potential gain of 230.1%.
| Range | Selected | |
| WACC / Discount Rate | 4.5% - 7.6% | 6.0% |
| Long-term Growth Rate | 2.5% - 4.2% | 3.4% |
| Fair Price | 55.17 - 3,424.33 | 212.33 |
| Upside | -14.2% - 5223.1% | 230.1% |