KMX
Carmax Inc
Price:  
80.93 
USD
Volume:  
2,079,359.00
United States | Specialty Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Carmax WACC - Weighted Average Cost of Capital

The WACC of Carmax Inc (KMX) is 6.0%.

The Cost of Equity of Carmax Inc (KMX) is 9.10%.
The Cost of Debt of Carmax Inc (KMX) is 5.00%.

Range Selected
Cost of equity 7.50% - 10.70% 9.10%
Tax rate 23.20% - 23.60% 23.40%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.3% - 6.6% 6.0%
WACC

Carmax WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.78 1.05
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.50% 10.70%
Tax rate 23.20% 23.60%
Debt/Equity ratio 1.47 1.47
Cost of debt 5.00% 5.00%
After-tax WACC 5.3% 6.6%
Selected WACC 6.0%