The WACC of Carmax Inc (KMX) is 9.2%.
| Range | Selected | |
| Cost of equity | 10.60% - 13.60% | 12.10% |
| Tax rate | 23.20% - 23.60% | 23.40% |
| Cost of debt | 4.00% - 15.60% | 9.80% |
| WACC | 5.9% - 12.6% | 9.2% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.47 | 1.57 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 10.60% | 13.60% |
| Tax rate | 23.20% | 23.60% |
| Debt/Equity ratio | 1.66 | 1.66 |
| Cost of debt | 4.00% | 15.60% |
| After-tax WACC | 5.9% | 12.6% |
| Selected WACC | 9.2% | |