The Discounted Cash Flow (DCF) valuation of Knoll Inc (KNL) is 17.91 USD. With the latest stock price at 25.04 USD, the upside of Knoll Inc based on DCF is -28.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 8.2% | 7.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 11.94 - 31.22 | 17.91 |
| Upside | -52.3% - 24.7% | -28.5% |