The WACC of Knoll Inc (KNL) is 7.2%.
| Range | Selected | |
| Cost of equity | 6.80% - 9.20% | 8.00% |
| Tax rate | 26.50% - 29.00% | 27.75% |
| Cost of debt | 5.30% - 5.90% | 5.60% |
| WACC | 6.2% - 8.2% | 7.2% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 4.2% | 5.2% |
| Adjusted beta | 0.86 | 0.96 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.80% | 9.20% |
| Tax rate | 26.50% | 29.00% |
| Debt/Equity ratio | 0.24 | 0.24 |
| Cost of debt | 5.30% | 5.90% |
| After-tax WACC | 6.2% | 8.2% |
| Selected WACC | 7.2% | |