The WACC of Knowit AB (publ) (KNOW.ST) is 7.2%.
Range | Selected | |
Cost of equity | 6.20% - 9.80% | 8.00% |
Tax rate | 20.40% - 21.20% | 20.80% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 5.7% - 8.6% | 7.2% |
Category | Low | High |
Long-term bond rate | 2.5% | 3.0% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.72 | 1.04 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.20% | 9.80% |
Tax rate | 20.40% | 21.20% |
Debt/Equity ratio | 0.26 | 0.26 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 5.7% | 8.6% |
Selected WACC | 7.2% | |