KNOW.ST
Knowit AB (publ)
Price:  
144.80 
SEK
Volume:  
23,609.00
Sweden | IT Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

KNOW.ST WACC - Weighted Average Cost of Capital

The WACC of Knowit AB (publ) (KNOW.ST) is 7.4%.

The Cost of Equity of Knowit AB (publ) (KNOW.ST) is 8.35%.
The Cost of Debt of Knowit AB (publ) (KNOW.ST) is 5.00%.

Range Selected
Cost of equity 6.80% - 9.90% 8.35%
Tax rate 20.40% - 21.20% 20.80%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.2% - 8.6% 7.4%
WACC

KNOW.ST WACC calculation

Category Low High
Long-term bond rate 2.5% 3.0%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.85 1.04
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.80% 9.90%
Tax rate 20.40% 21.20%
Debt/Equity ratio 0.26 0.26
Cost of debt 5.00% 5.00%
After-tax WACC 6.2% 8.6%
Selected WACC 7.4%