KNR.CN
Kontrol Technologies Corp
Price:  
2.50 
CAD
Volume:  
112,820.00
Canada | Independent Power and Renewable Electricity Producers
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

KNR.CN WACC - Weighted Average Cost of Capital

The WACC of Kontrol Technologies Corp (KNR.CN) is 6.5%.

The Cost of Equity of Kontrol Technologies Corp (KNR.CN) is 6.70%.
The Cost of Debt of Kontrol Technologies Corp (KNR.CN) is 4.25%.

Range Selected
Cost of equity 5.30% - 8.10% 6.70%
Tax rate 5.70% - 6.30% 6.00%
Cost of debt 4.00% - 4.50% 4.25%
WACC 5.2% - 7.9% 6.5%
WACC

KNR.CN WACC calculation

Category Low High
Long-term bond rate 3.4% 3.9%
Equity market risk premium 4.7% 5.7%
Adjusted beta 0.41 0.66
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.30% 8.10%
Tax rate 5.70% 6.30%
Debt/Equity ratio 0.07 0.07
Cost of debt 4.00% 4.50%
After-tax WACC 5.2% 7.9%
Selected WACC 6.5%