KNSL
Kinsale Capital Group Inc
Price:  
511.87 
USD
Volume:  
138,227.00
United States | Insurance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

KNSL WACC - Weighted Average Cost of Capital

The WACC of Kinsale Capital Group Inc (KNSL) is 7.2%.

The Cost of Equity of Kinsale Capital Group Inc (KNSL) is 7.25%.
The Cost of Debt of Kinsale Capital Group Inc (KNSL) is 5.00%.

Range Selected
Cost of equity 6.20% - 8.30% 7.25%
Tax rate 17.90% - 18.80% 18.35%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.2% - 8.2% 7.2%
WACC

KNSL WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.52 0.61
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.20% 8.30%
Tax rate 17.90% 18.80%
Debt/Equity ratio 0.02 0.02
Cost of debt 5.00% 5.00%
After-tax WACC 6.2% 8.2%
Selected WACC 7.2%