KNSL
Kinsale Capital Group Inc
Price:  
470.99 
USD
Volume:  
120,929.00
United States | Insurance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

KNSL WACC - Weighted Average Cost of Capital

The WACC of Kinsale Capital Group Inc (KNSL) is 8.1%.

The Cost of Equity of Kinsale Capital Group Inc (KNSL) is 8.20%.
The Cost of Debt of Kinsale Capital Group Inc (KNSL) is 5.00%.

Range Selected
Cost of equity 6.80% - 9.60% 8.20%
Tax rate 18.90% - 19.20% 19.05%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.7% - 9.5% 8.1%
WACC

KNSL WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.64 0.84
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.80% 9.60%
Tax rate 18.90% 19.20%
Debt/Equity ratio 0.02 0.02
Cost of debt 5.00% 5.00%
After-tax WACC 6.7% 9.5%
Selected WACC 8.1%