KNT.TO
K92 Mining Inc
Price:  
10.31 
CAD
Volume:  
192,261.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

KNT.TO DCF Valuation - Growth Exit 5Y

-61.0%
Upside

Is KNT.TO a buy or a sell?

The Discounted Cash Flow (DCF) valuation of K92 Mining Inc (KNT.TO) is 4.02 CAD. With the latest stock price at 10.31 CAD, the upside of K92 Mining Inc based on DCF is -61.0%. This means that KNT.TO is a sell according to the DCF valuation model.

Range Selected
WACC / Discount Rate 9.9% - 12.7% 11.3%
Long-term Growth Rate 3.0% - 5.0% 4.0%
Fair Price 3.19 - 5.66 4.02
Upside -69.1% - -45.1% -61.0%
10.31 CAD
Stock Price
4.02 CAD
Fair Price