The Discounted Cash Flow (DCF) valuation of K92 Mining Inc (KNT.TO) is 3.83 CAD. With the latest stock price at 9.61 CAD, the upside of K92 Mining Inc based on DCF is -60.1%.
| Range | Selected | |
| WACC / Discount Rate | 10.2% - 13.0% | 11.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 3.06 - 5.31 | 3.83 |
| Upside | -68.2% - -44.7% | -60.1% |