The Discounted Cash Flow (DCF) valuation of K92 Mining Inc (KNT.TO) is 18.12 CAD. With the latest stock price at 20.25 CAD, the upside of K92 Mining Inc based on DCF is -10.5%.
Based on the latest price of 20.25 CAD and our DCF valuation, K92 Mining Inc (KNT.TO) is a sell. selling KNT.TO stocks now will result in a potential gain of 10.5%.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 10.2% | 8.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 12.69 - 34.05 | 18.12 |
| Upside | -37.3% - 68.1% | -10.5% |