The WACC of K92 Mining Inc (KNT.TO) is 10.7%.
| Range | Selected | |
| Cost of equity | 9.30% - 12.00% | 10.65% |
| Tax rate | 36.10% - 38.20% | 37.15% |
| Cost of debt | 4.00% - 21.60% | 12.80% |
| WACC | 9.3% - 12.0% | 10.7% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 1.21 | 1.29 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.30% | 12.00% |
| Tax rate | 36.10% | 38.20% |
| Debt/Equity ratio | 0 | 0 |
| Cost of debt | 4.00% | 21.60% |
| After-tax WACC | 9.3% | 12.0% |
| Selected WACC | 10.7% | |