KO
Coca-Cola Co
Price:  
59.81 
USD
Volume:  
10,073,378.00
United States | Beverages
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Coca-Cola DCF Valuation - Growth Exit 5Y

20.2%
Upside

The Discounted Cash Flow (DCF) valuation of Coca-Cola Co (KO) is 71.88 USD. With the latest stock price at 59.81 USD, the upside of Coca-Cola Co based on DCF is 20.2%.

Range Selected
WACC / Discount Rate 6.1% - 7.9% 7.0%
Long-term Growth Rate 2.0% - 4.0% 3.0%
Fair Price 47.79 - 140.29 71.88
Upside -20.1% - 134.6% 20.2%
59.81 USD
Stock Price
71.88 USD
Fair Price