The Discounted Cash Flow (DCF) valuation of Coca-Cola Co (KO) is 89.34 USD. With the latest stock price at 79.39 USD, the upside of Coca-Cola Co based on DCF is 12.5%.
Based on the latest price of 79.39 USD and our DCF valuation, Coca-Cola Co (KO) is a buy. buying Coca-Cola stocks now will result in a potential gain of 12.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 7.4% | 6.6% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 58.88 - 182.62 | 89.34 |
| Upside | -25.8% - 130.0% | 12.5% |