The Discounted Cash Flow (DCF) valuation of Coca-Cola Co (KO) is 87.86 USD. With the latest stock price at 81.62 USD, the upside of Coca-Cola Co based on DCF is 7.6%.
Based on the latest price of 81.62 USD and our DCF valuation, Coca-Cola Co (KO) is a buy. buying Coca-Cola stocks now will result in a potential gain of 7.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 7.4% | 6.7% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 59.29 - 168.15 | 87.86 |
| Upside | -27.4% - 106.0% | 7.6% |