The Discounted Cash Flow (DCF) valuation of Coca-Cola Co (KO) is 69.19 USD. With the latest stock price at 67.05 USD, the upside of Coca-Cola Co based on DCF is 3.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.0% | 7.1% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 47.03 - 127.37 | 69.19 |
| Upside | -29.9% - 90.0% | 3.2% |