The Discounted Cash Flow (DCF) valuation of Coca-Cola Co (KO) is 72.24 USD. With the latest stock price at 68.87 USD, the upside of Coca-Cola Co based on DCF is 4.9%.
Range | Selected | |
WACC / Discount Rate | 5.9% - 8.1% | 7.0% |
Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
Fair Price | 46.14 - 156.85 | 72.24 |
Upside | -33.0% - 127.7% | 4.9% |