The Discounted Cash Flow (DCF) valuation of Coca-Cola Co (KO) is 93.64 USD. With the latest stock price at 76.05 USD, the upside of Coca-Cola Co based on DCF is 23.1%.
Based on the latest price of 76.05 USD and our DCF valuation, Coca-Cola Co (KO) is a buy. buying Coca-Cola stocks now will result in a potential gain of 23.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 7.0% | 6.3% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 61.35 - 195.98 | 93.64 |
| Upside | -19.3% - 157.7% | 23.1% |