The Discounted Cash Flow (DCF) valuation of Coca-Cola Co (KO) is 78.39 USD. With the latest stock price at 69.77 USD, the upside of Coca-Cola Co based on DCF is 12.4%.
Based on the latest price of 69.77 USD and our DCF valuation, Coca-Cola Co (KO) is a buy. buying Coca-Cola stocks now will result in a potential gain of 12.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 7.2% | 6.4% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 48.74 - 182.60 | 78.39 |
| Upside | -30.1% - 161.7% | 12.4% |