The Discounted Cash Flow (DCF) valuation of Coca-Cola Co (KO) is 79.70 USD. With the latest stock price at 71.02 USD, the upside of Coca-Cola Co based on DCF is 12.2%.
Based on the latest price of 71.02 USD and our DCF valuation, Coca-Cola Co (KO) is a buy. buying Coca-Cola stocks now will result in a potential gain of 12.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 7.2% | 6.3% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 49.73 - 184.08 | 79.70 |
| Upside | -30.0% - 159.2% | 12.2% |