The Discounted Cash Flow (DCF) valuation of Coca-Cola Co (KO) is 78.39 USD. With the latest stock price at 71.35 USD, the upside of Coca-Cola Co based on DCF is 9.9%.
Based on the latest price of 71.35 USD and our DCF valuation, Coca-Cola Co (KO) is a buy. buying Coca-Cola stocks now will result in a potential gain of 9.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 7.2% | 6.4% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 48.74 - 182.60 | 78.39 |
| Upside | -31.7% - 155.9% | 9.9% |