KO
Coca-Cola Co
Price:  
62.18 
USD
Volume:  
13,396,597.00
United States | Beverages
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Coca-Cola WACC - Weighted Average Cost of Capital

The WACC of Coca-Cola Co (KO) is 7.1%.

The Cost of Equity of Coca-Cola Co (KO) is 7.65%.
The Cost of Debt of Coca-Cola Co (KO) is 4.55%.

Range Selected
Cost of equity 6.70% - 8.60% 7.65%
Tax rate 17.80% - 19.00% 18.40%
Cost of debt 4.00% - 5.10% 4.55%
WACC 6.2% - 8.0% 7.1%
WACC

Coca-Cola WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.61 0.67
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.70% 8.60%
Tax rate 17.80% 19.00%
Debt/Equity ratio 0.16 0.16
Cost of debt 4.00% 5.10%
After-tax WACC 6.2% 8.0%
Selected WACC 7.1%