The WACC of Coca-Cola Co (KO) is 6.8%.
Range | Selected | |
Cost of equity | 6.00% - 8.60% | 7.30% |
Tax rate | 17.80% - 19.00% | 18.40% |
Cost of debt | 4.00% - 4.60% | 4.30% |
WACC | 5.6% - 7.9% | 6.8% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.46 | 0.66 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.00% | 8.60% |
Tax rate | 17.80% | 19.00% |
Debt/Equity ratio | 0.15 | 0.15 |
Cost of debt | 4.00% | 4.60% |
After-tax WACC | 5.6% | 7.9% |
Selected WACC | 6.8% | |