KO
Coca-Cola Co
Price:  
71.14 
USD
Volume:  
14,831,896.00
United States | Beverages
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Coca-Cola WACC - Weighted Average Cost of Capital

The WACC of Coca-Cola Co (KO) is 6.8%.

The Cost of Equity of Coca-Cola Co (KO) is 7.25%.
The Cost of Debt of Coca-Cola Co (KO) is 4.30%.

Range Selected
Cost of equity 6.00% - 8.50% 7.25%
Tax rate 17.80% - 19.00% 18.40%
Cost of debt 4.00% - 4.60% 4.30%
WACC 5.7% - 7.9% 6.8%
WACC

Coca-Cola WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.46 0.65
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.00% 8.50%
Tax rate 17.80% 19.00%
Debt/Equity ratio 0.13 0.13
Cost of debt 4.00% 4.60%
After-tax WACC 5.7% 7.9%
Selected WACC 6.8%