As of 2025-09-16, the Fair Value of Coca-Cola Co (KO) is 14.15 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 66.21 USD, the upside of Coca-Cola Co is -78.62%.
With the market price of 66.21 USD and our fair value calculation, Coca-Cola Co (KO) is not a good investment. Investing in Coca-Cola stocks now will result in a potential loss of 78.62%.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 5Y Avg | |
| Net income | 7,747.00 | 9,771.00 | 9,542.00 | 10,714.00 | 10,631.00 | 9,681.00 |
| YoY growth | -13.15% | 26.13% | -2.34% | 12.28% | -0.77% | 4.43% |
| Market Cap (mil) | 284,946.00 |
| P/E | 23.39x |
| Forward P/E | 25.01x |
| EPS | 2.83 |
| Avg earnings growth rate | 4.43% |
| TTM earnings | 12,183.00 |