As of 2024-12-15, the Fair Value of Coca-Cola Co (KO) is 29.75 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 63.12 USD, the upside of Coca-Cola Co is -52.87%.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 5Y Avg | |
| Net income | 8,920.00 | 7,747.00 | 9,771.00 | 9,542.00 | 10,714.00 | 9,338.80 |
| YoY growth | 38.64% | -13.15% | 26.13% | -2.34% | 12.28% | 12.31% |
| Market Cap (mil) | 271,908.34 |
| P/E | 26.12x |
| Forward P/E | 23.45x |
| EPS | 2.42 |
| Avg earnings growth rate | 12.31% |
| TTM earnings | 10,409.00 |