KO
Coca-Cola Co
Price:  
62.00 
USD
Volume:  
8,200,212.00
United States | Beverages
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Coca-Cola Fair Value

-50.30 %
Upside

As of 2024-05-27, the Fair Value of Coca-Cola Co (KO) is 30.82 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 62.00 USD, the upside of Coca-Cola Co is -50.30%.

62.00 USD
Stock Price
30.82 USD
Fair Price
FAIR VALUE CALCULATION

Coca-Cola Fair Value

Peter Lynch's formula is:

Coca-Cola Fair Value
= Earnings Growth Rate x TTM EPS
Coca-Cola Fair Value
= 12.31 x 2.50
Coca-Cola Fair Value
= 30.82

The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.

Historical Earnings
2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31 5Y Avg
Net income 8,920.00 7,747.00 9,771.00 9,542.00 10,714.00 9,338.80
YoY growth 38.64% -13.15% 26.13% -2.34% 12.28% 12.31%

Coca-Cola Fair Value - Key Data

Market Cap (mil) 267,093.53
P/E 24.77x
Forward P/E 22.83x
EPS 2.50
Avg earnings growth rate 12.31%
TTM earnings 10,784.00