The WACC of Kaufman & Broad SA (KOF.PA) is 8.1%.
| Range | Selected | |
| Cost of equity | 7.50% - 11.30% | 9.40% |
| Tax rate | 20.70% - 21.70% | 21.20% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 6.6% - 9.5% | 8.1% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 0.77 | 1.07 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.50% | 11.30% |
| Tax rate | 20.70% | 21.70% |
| Debt/Equity ratio | 0.33 | 0.33 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 6.6% | 9.5% |
| Selected WACC | 8.1% | |