The Discounted Cash Flow (DCF) valuation of Komax Holding AG (KOMN.SW) is 160.73 CHF. With the latest stock price at 114.20 CHF, the upside of Komax Holding AG based on DCF is 40.7%.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 6.8% | 5.8% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 83.12 - 946.94 | 160.73 |
| Upside | -27.2% - 729.2% | 40.7% |