The WACC of Komax Holding AG (KOMN.SW) is 5.7%.
| Range | Selected | |
| Cost of equity | 5.20% - 7.60% | 6.40% |
| Tax rate | 25.00% - 29.30% | 27.15% |
| Cost of debt | 4.60% - 5.00% | 4.80% |
| WACC | 4.8% - 6.7% | 5.7% |
| Category | Low | High |
| Long-term bond rate | 1.0% | 1.5% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.83 | 0.93 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.20% | 7.60% |
| Tax rate | 25.00% | 29.30% |
| Debt/Equity ratio | 0.29 | 0.29 |
| Cost of debt | 4.60% | 5.00% |
| After-tax WACC | 4.8% | 6.7% |
| Selected WACC | 5.7% | |