The WACC of Kontigo Care AB (KONT.ST) is 5.7%.
| Range | Selected | |
| Cost of equity | 4.50% - 7.00% | 5.75% |
| Tax rate | 20.60% - 20.90% | 20.75% |
| Cost of debt | 5.70% - 5.70% | 5.70% |
| WACC | 4.5% - 6.9% | 5.7% |
| Category | Low | High |
| Long-term bond rate | 2.5% | 3.0% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.4 | 0.58 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 4.50% | 7.00% |
| Tax rate | 20.60% | 20.90% |
| Debt/Equity ratio | 0.04 | 0.04 |
| Cost of debt | 5.70% | 5.70% |
| After-tax WACC | 4.5% | 6.9% |
| Selected WACC | 5.7% | |