KONT.ST
Kontigo Care AB
Price:  
2.82 
SEK
Volume:  
26,166.00
Sweden | Health Care Technology
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

KONT.ST WACC - Weighted Average Cost of Capital

The WACC of Kontigo Care AB (KONT.ST) is 6.4%.

The Cost of Equity of Kontigo Care AB (KONT.ST) is 6.45%.
The Cost of Debt of Kontigo Care AB (KONT.ST) is 5.70%.

Range Selected
Cost of equity 4.70% - 8.20% 6.45%
Tax rate 20.60% - 20.90% 20.75%
Cost of debt 5.70% - 5.70% 5.70%
WACC 4.7% - 8.1% 6.4%
WACC

KONT.ST WACC calculation

Category Low High
Long-term bond rate 2.5% 3.0%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.43 0.77
Additional risk adjustments 0.0% 0.5%
Cost of equity 4.70% 8.20%
Tax rate 20.60% 20.90%
Debt/Equity ratio 0.04 0.04
Cost of debt 5.70% 5.70%
After-tax WACC 4.7% 8.1%
Selected WACC 6.4%