The Discounted Cash Flow (DCF) valuation of Koppers Holdings Inc (KOP) is 120.86 USD. With the latest stock price at 31.45 USD, the upside of Koppers Holdings Inc based on DCF is 284.3%.
Based on the latest price of 31.45 USD and our DCF valuation, Koppers Holdings Inc (KOP) is a buy. buying KOP stocks now will result in a potential gain of 284.3%.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 8.8% | 8.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 87.06 - 182.13 | 120.86 |
| Upside | 176.8% - 479.1% | 284.3% |