The Discounted Cash Flow (DCF) valuation of Koppers Holdings Inc (KOP) is 49.61 USD. With the latest stock price at 37.72 USD, the upside of Koppers Holdings Inc based on DCF is 31.5%.
Based on the latest price of 37.72 USD and our DCF valuation, Koppers Holdings Inc (KOP) is a buy. buying KOP stocks now will result in a potential gain of 31.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 8.0% | 7.1% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 33.07 - 76.77 | 49.61 |
| Upside | -12.3% - 103.5% | 31.5% |