The Discounted Cash Flow (DCF) valuation of Koppers Holdings Inc (KOP) is 75.08 USD. With the latest stock price at 36.03 USD, the upside of Koppers Holdings Inc based on DCF is 108.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 7.6% | 6.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 57.74 - 100.35 | 75.08 |
| Upside | 60.3% - 178.5% | 108.4% |