The Discounted Cash Flow (DCF) valuation of Koppers Holdings Inc (KOP) is 66.39 USD. With the latest stock price at 30.70 USD, the upside of Koppers Holdings Inc based on DCF is 116.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 8.1% | 7.3% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 49.54 - 91.42 | 66.39 |
| Upside | 61.4% - 197.8% | 116.3% |