The Discounted Cash Flow (DCF) valuation of Koppers Holdings Inc (KOP) is 112.18 USD. With the latest stock price at 28.63 USD, the upside of Koppers Holdings Inc based on DCF is 291.8%.
Based on the latest price of 28.63 USD and our DCF valuation, Koppers Holdings Inc (KOP) is a buy. buying KOP stocks now will result in a potential gain of 291.8%.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 8.9% | 8.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 80.58 - 168.95 | 112.18 |
| Upside | 181.4% - 490.1% | 291.8% |