The Discounted Cash Flow (DCF) valuation of Koppers Holdings Inc (KOP) is 75.04 USD. With the latest stock price at 39.80 USD, the upside of Koppers Holdings Inc based on DCF is 88.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 8.4% | 7.5% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 57.06 - 102.89 | 75.04 |
| Upside | 43.4% - 158.5% | 88.6% |