The Discounted Cash Flow (DCF) valuation of Koppers Holdings Inc (KOP) is 122.44 USD. With the latest stock price at 33.23 USD, the upside of Koppers Holdings Inc based on DCF is 268.5%.
Based on the latest price of 33.23 USD and our DCF valuation, Koppers Holdings Inc (KOP) is a buy. buying KOP stocks now will result in a potential gain of 268.5%.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 8.7% | 8.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 89.27 - 181.34 | 122.44 |
| Upside | 168.7% - 445.7% | 268.5% |