KOP
Koppers Holdings Inc
Price:  
29.51 
USD
Volume:  
99,147.00
United States | Chemicals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

KOP WACC - Weighted Average Cost of Capital

The WACC of Koppers Holdings Inc (KOP) is 7.7%.

The Cost of Equity of Koppers Holdings Inc (KOP) is 11.70%.
The Cost of Debt of Koppers Holdings Inc (KOP) is 6.55%.

Range Selected
Cost of equity 9.90% - 13.50% 11.70%
Tax rate 24.40% - 28.30% 26.35%
Cost of debt 6.10% - 7.00% 6.55%
WACC 6.8% - 8.6% 7.7%
WACC

KOP WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.31 1.54
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.90% 13.50%
Tax rate 24.40% 28.30%
Debt/Equity ratio 1.39 1.39
Cost of debt 6.10% 7.00%
After-tax WACC 6.8% 8.6%
Selected WACC 7.7%