The WACC of Koppers Holdings Inc (KOP) is 7.1%.
Range | Selected | |
Cost of equity | 8.20% - 11.20% | 9.70% |
Tax rate | 24.40% - 28.30% | 26.35% |
Cost of debt | 6.10% - 7.00% | 6.55% |
WACC | 6.3% - 8.0% | 7.1% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.94 | 1.13 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.20% | 11.20% |
Tax rate | 24.40% | 28.30% |
Debt/Equity ratio | 1.11 | 1.11 |
Cost of debt | 6.10% | 7.00% |
After-tax WACC | 6.3% | 8.0% |
Selected WACC | 7.1% | |