The WACC of Koppers Holdings Inc (KOP) is 7.5%.
Range | Selected | |
Cost of equity | 9.00% - 12.30% | 10.65% |
Tax rate | 24.40% - 28.30% | 26.35% |
Cost of debt | 6.10% - 7.00% | 6.55% |
WACC | 6.6% - 8.4% | 7.5% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.12 | 1.33 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 9.00% | 12.30% |
Tax rate | 24.40% | 28.30% |
Debt/Equity ratio | 1.15 | 1.15 |
Cost of debt | 6.10% | 7.00% |
After-tax WACC | 6.6% | 8.4% |
Selected WACC | 7.5% | |