KOP
Koppers Holdings Inc
Price:  
44.11 
USD
Volume:  
158,777.00
United States | Chemicals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

KOP WACC - Weighted Average Cost of Capital

The WACC of Koppers Holdings Inc (KOP) is 7.8%.

The Cost of Equity of Koppers Holdings Inc (KOP) is 10.25%.
The Cost of Debt of Koppers Holdings Inc (KOP) is 6.90%.

Range Selected
Cost of equity 8.70% - 11.80% 10.25%
Tax rate 24.40% - 28.30% 26.35%
Cost of debt 6.10% - 7.70% 6.90%
WACC 6.7% - 8.8% 7.8%
WACC

KOP WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.05 1.23
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.70% 11.80%
Tax rate 24.40% 28.30%
Debt/Equity ratio 0.92 0.92
Cost of debt 6.10% 7.70%
After-tax WACC 6.7% 8.8%
Selected WACC 7.8%