KOP
Koppers Holdings Inc
Price:  
35.07 
USD
Volume:  
132,076.00
United States | Chemicals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

KOP WACC - Weighted Average Cost of Capital

The WACC of Koppers Holdings Inc (KOP) is 7.5%.

The Cost of Equity of Koppers Holdings Inc (KOP) is 10.65%.
The Cost of Debt of Koppers Holdings Inc (KOP) is 6.55%.

Range Selected
Cost of equity 9.00% - 12.30% 10.65%
Tax rate 24.40% - 28.30% 26.35%
Cost of debt 6.10% - 7.00% 6.55%
WACC 6.6% - 8.4% 7.5%
WACC

KOP WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.12 1.33
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.00% 12.30%
Tax rate 24.40% 28.30%
Debt/Equity ratio 1.15 1.15
Cost of debt 6.10% 7.00%
After-tax WACC 6.6% 8.4%
Selected WACC 7.5%