The WACC of Corvus Gold Inc (KOR.TO) is 9.8%.
| Range | Selected | |
| Cost of equity | 8.20% - 11.50% | 9.85% |
| Tax rate | 26.50% - 26.50% | 26.50% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 8.1% - 11.4% | 9.8% |
| Category | Low | High |
| Long-term bond rate | 3.4% | 3.9% |
| Equity market risk premium | 4.7% | 5.7% |
| Adjusted beta | 1.02 | 1.25 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.20% | 11.50% |
| Tax rate | 26.50% | 26.50% |
| Debt/Equity ratio | 0.01 | 0.01 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 8.1% | 11.4% |
| Selected WACC | 9.8% | |