The WACC of Kossan Rubber Industries Bhd (KOSSAN.KL) is 9.9%.
Range | Selected | |
Cost of equity | 7.30% - 12.40% | 9.85% |
Tax rate | 24.10% - 25.10% | 24.60% |
Cost of debt | 4.40% - 4.50% | 4.45% |
WACC | 7.3% - 12.4% | 9.9% |
Category | Low | High |
Long-term bond rate | 3.8% | 4.3% |
Equity market risk premium | 6.9% | 7.8% |
Adjusted beta | 0.52 | 0.97 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.30% | 12.40% |
Tax rate | 24.10% | 25.10% |
Debt/Equity ratio | 0 | 0 |
Cost of debt | 4.40% | 4.50% |
After-tax WACC | 7.3% | 12.4% |
Selected WACC | 9.9% | |