The WACC of Kore Potash PLC (KP2.L) is 5.7%.
| Range | Selected | |
| Cost of equity | 4.50% - 8.10% | 6.30% |
| Tax rate | 0.10% - 0.30% | 0.20% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 4.8% - 6.5% | 5.7% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.01 | 0.37 |
| Additional risk adjustments | 0.5% | 1.0% |
| Cost of equity | 4.50% | 8.10% |
| Tax rate | 0.10% | 0.30% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 4.8% | 6.5% |
| Selected WACC | 5.7% | |