The Discounted Cash Flow (DCF) valuation of Keystone Investment Trust PLC (KPC.L) is 129.74 GBP. With the latest stock price at 254.00 GBP, the upside of Keystone Investment Trust PLC based on DCF is -48.9%.
| Range | Selected | |
| WACC / Discount Rate | 10.9% - 13.1% | 12.0% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 103.90 - 172.24 | 129.74 |
| Upside | -59.1% - -32.2% | -48.9% |