KPC.L
Keystone Investment Trust PLC
Price:  
253.00 
GBP
Volume:  
78,823.00
United Kingdom | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

KPC.L WACC - Weighted Average Cost of Capital

The WACC of Keystone Investment Trust PLC (KPC.L) is 11.9%.

The Cost of Equity of Keystone Investment Trust PLC (KPC.L) is 12.75%.
The Cost of Debt of Keystone Investment Trust PLC (KPC.L) is 4.60%.

Range Selected
Cost of equity 11.60% - 13.90% 12.75%
Tax rate 0.30% - 0.70% 0.50%
Cost of debt 4.00% - 5.20% 4.60%
WACC 10.9% - 13.0% 11.9%
WACC

KPC.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 1.27 1.27
Additional risk adjustments 0.0% 0.5%
Cost of equity 11.60% 13.90%
Tax rate 0.30% 0.70%
Debt/Equity ratio 0.11 0.11
Cost of debt 4.00% 5.20%
After-tax WACC 10.9% 13.0%
Selected WACC 11.9%