KPT.TO
KP Tissue Inc
Price:  
8.28 
CAD
Volume:  
3,900.00
Canada | Household Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

KPT.TO WACC - Weighted Average Cost of Capital

The WACC of KP Tissue Inc (KPT.TO) is 6.1%.

The Cost of Equity of KP Tissue Inc (KPT.TO) is 8.50%.
The Cost of Debt of KP Tissue Inc (KPT.TO) is 5.00%.

Range Selected
Cost of equity 6.80% - 10.20% 8.50%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.2% - 6.9% 6.1%
WACC

KPT.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.71 0.99
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.80% 10.20%
Tax rate 25.90% 26.50%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 5.2% 6.9%
Selected WACC 6.1%