KPT.TO
KP Tissue Inc
Price:  
8.48 
CAD
Volume:  
10,856.00
Canada | Household Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

KPT.TO WACC - Weighted Average Cost of Capital

The WACC of KP Tissue Inc (KPT.TO) is 6.6%.

The Cost of Equity of KP Tissue Inc (KPT.TO) is 9.45%.
The Cost of Debt of KP Tissue Inc (KPT.TO) is 5.00%.

Range Selected
Cost of equity 8.10% - 10.80% 9.45%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.9% - 7.3% 6.6%
WACC

KPT.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.94 1.08
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.10% 10.80%
Tax rate 25.90% 26.50%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 5.9% 7.3%
Selected WACC 6.6%