The WACC of Karyopharm Therapeutics Inc (KPTI) is 6.7%.
Range | Selected | |
Cost of equity | 7.60% - 13.50% | 10.55% |
Tax rate | 0.20% - 0.20% | 0.20% |
Cost of debt | 4.00% - 7.00% | 5.50% |
WACC | 4.9% - 8.6% | 6.7% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.82 | 1.54 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.60% | 13.50% |
Tax rate | 0.20% | 0.20% |
Debt/Equity ratio | 3.15 | 3.15 |
Cost of debt | 4.00% | 7.00% |
After-tax WACC | 4.9% | 8.6% |
Selected WACC | 6.7% | |