KR
Kroger Co
Price:  
50.38 
USD
Volume:  
4,958,533.00
United States | Food & Staples Retailing
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Kroger WACC - Weighted Average Cost of Capital

The WACC of Kroger Co (KR) is 5.7%.

The Cost of Equity of Kroger Co (KR) is 6.45%.
The Cost of Debt of Kroger Co (KR) is 4.65%.

Range Selected
Cost of equity 5.40% - 7.50% 6.45%
Tax rate 22.90% - 23.30% 23.10%
Cost of debt 4.10% - 5.20% 4.65%
WACC 4.9% - 6.6% 5.7%
WACC

Kroger WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.33 0.47
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.40% 7.50%
Tax rate 22.90% 23.30%
Debt/Equity ratio 0.33 0.33
Cost of debt 4.10% 5.20%
After-tax WACC 4.9% 6.6%
Selected WACC 5.7%