KR
Kroger Co
Price:  
54.27 
USD
Volume:  
2,552,073.00
United States | Food & Staples Retailing
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Kroger WACC - Weighted Average Cost of Capital

The WACC of Kroger Co (KR) is 5.9%.

The Cost of Equity of Kroger Co (KR) is 6.65%.
The Cost of Debt of Kroger Co (KR) is 4.60%.

Range Selected
Cost of equity 5.40% - 7.90% 6.65%
Tax rate 22.90% - 23.30% 23.10%
Cost of debt 4.10% - 5.10% 4.60%
WACC 4.9% - 7.0% 5.9%
WACC

Kroger WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.33 0.54
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.40% 7.90%
Tax rate 22.90% 23.30%
Debt/Equity ratio 0.31 0.31
Cost of debt 4.10% 5.10%
After-tax WACC 4.9% 7.0%
Selected WACC 5.9%