The WACC of Kroger Co (KR) is 5.9%.
Range | Selected | |
Cost of equity | 5.40% - 7.90% | 6.65% |
Tax rate | 22.90% - 23.30% | 23.10% |
Cost of debt | 4.10% - 5.10% | 4.60% |
WACC | 4.9% - 7.0% | 5.9% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.33 | 0.54 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 5.40% | 7.90% |
Tax rate | 22.90% | 23.30% |
Debt/Equity ratio | 0.31 | 0.31 |
Cost of debt | 4.10% | 5.10% |
After-tax WACC | 4.9% | 7.0% |
Selected WACC | 5.9% | |