KR
Kroger Co
Price:  
49.61 
USD
Volume:  
10,685,679.00
United States | Food & Staples Retailing
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Kroger WACC - Weighted Average Cost of Capital

The WACC of Kroger Co (KR) is 7.0%.

The Cost of Equity of Kroger Co (KR) is 8.20%.
The Cost of Debt of Kroger Co (KR) is 4.70%.

Range Selected
Cost of equity 7.20% - 9.20% 8.20%
Tax rate 22.60% - 22.90% 22.75%
Cost of debt 4.00% - 5.40% 4.70%
WACC 6.1% - 7.8% 7.0%
WACC

Kroger WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.73 0.78
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.20% 9.20%
Tax rate 22.60% 22.90%
Debt/Equity ratio 0.39 0.39
Cost of debt 4.00% 5.40%
After-tax WACC 6.1% 7.8%
Selected WACC 7.0%