KR
Kroger Co
Price:  
61.33 
USD
Volume:  
8,533,619.00
United States | Food & Staples Retailing
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Kroger WACC - Weighted Average Cost of Capital

The WACC of Kroger Co (KR) is 6.1%.

The Cost of Equity of Kroger Co (KR) is 6.95%.
The Cost of Debt of Kroger Co (KR) is 4.35%.

Range Selected
Cost of equity 6.10% - 7.80% 6.95%
Tax rate 22.90% - 23.30% 23.10%
Cost of debt 4.10% - 4.60% 4.35%
WACC 5.4% - 6.8% 6.1%
WACC

Kroger WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.48 0.52
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.10% 7.80%
Tax rate 22.90% 23.30%
Debt/Equity ratio 0.29 0.29
Cost of debt 4.10% 4.60%
After-tax WACC 5.4% 6.8%
Selected WACC 6.1%