KR
Kroger Co
Price:  
65.13 
USD
Volume:  
3,789,141.00
United States | Food & Staples Retailing
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Kroger WACC - Weighted Average Cost of Capital

The WACC of Kroger Co (KR) is 6.0%.

The Cost of Equity of Kroger Co (KR) is 6.70%.
The Cost of Debt of Kroger Co (KR) is 4.30%.

Range Selected
Cost of equity 5.70% - 7.70% 6.70%
Tax rate 22.90% - 23.30% 23.10%
Cost of debt 4.10% - 4.50% 4.30%
WACC 5.1% - 6.8% 6.0%
WACC

Kroger WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.39 0.51
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.70% 7.70%
Tax rate 22.90% 23.30%
Debt/Equity ratio 0.26 0.26
Cost of debt 4.10% 4.50%
After-tax WACC 5.1% 6.8%
Selected WACC 6.0%