KR
Kroger Co
Price:  
57.61 
USD
Volume:  
2,390,809.00
United States | Food & Staples Retailing
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Kroger WACC - Weighted Average Cost of Capital

The WACC of Kroger Co (KR) is 6.2%.

The Cost of Equity of Kroger Co (KR) is 6.95%.
The Cost of Debt of Kroger Co (KR) is 4.35%.

Range Selected
Cost of equity 5.80% - 8.10% 6.95%
Tax rate 22.90% - 23.30% 23.10%
Cost of debt 4.10% - 4.60% 4.35%
WACC 5.2% - 7.1% 6.2%
WACC

Kroger WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.43 0.58
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.80% 8.10%
Tax rate 22.90% 23.30%
Debt/Equity ratio 0.29 0.29
Cost of debt 4.10% 4.60%
After-tax WACC 5.2% 7.1%
Selected WACC 6.2%