KREF
KKR Real Estate Finance Trust Inc
Price:  
9.28 
USD
Volume:  
373,772.00
United States | Mortgage Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

KREF WACC - Weighted Average Cost of Capital

The WACC of KKR Real Estate Finance Trust Inc (KREF) is 13.5%.

The Cost of Equity of KKR Real Estate Finance Trust Inc (KREF) is 6.90%.
The Cost of Debt of KKR Real Estate Finance Trust Inc (KREF) is 14.45%.

Range Selected
Cost of equity 5.90% - 7.90% 6.90%
Tax rate 0.60% - 0.70% 0.65%
Cost of debt 5.00% - 23.90% 14.45%
WACC 5.0% - 21.9% 13.5%
WACC

KREF WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.44 0.55
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.90% 7.90%
Tax rate 0.60% 0.70%
Debt/Equity ratio 7.84 7.84
Cost of debt 5.00% 23.90%
After-tax WACC 5.0% 21.9%
Selected WACC 13.5%