The Discounted Cash Flow (DCF) valuation of Kite Realty Group Trust (KRG) is 9.73 USD. With the latest stock price at 22.59 USD, the upside of Kite Realty Group Trust based on DCF is -56.9%.
Based on the latest price of 22.59 USD and our DCF valuation, Kite Realty Group Trust (KRG) is a sell. selling KRG stocks now will result in a potential gain of 56.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 8.9% | 7.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (0.23) - 125.25 | 9.73 |
| Upside | -101.0% - 454.4% | -56.9% |