KRG
Kite Realty Group Trust
Price:  
26.26 
USD
Volume:  
1,424,779.00
United States | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

KRG WACC - Weighted Average Cost of Capital

The WACC of Kite Realty Group Trust (KRG) is 7.5%.

The Cost of Equity of Kite Realty Group Trust (KRG) is 7.15%.
The Cost of Debt of Kite Realty Group Trust (KRG) is 8.35%.

Range Selected
Cost of equity 6.10% - 8.20% 7.15%
Tax rate 0.80% - 2.50% 1.65%
Cost of debt 4.30% - 12.40% 8.35%
WACC 5.5% - 9.4% 7.5%
WACC

KRG WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.49 0.59
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.10% 8.20%
Tax rate 0.80% 2.50%
Debt/Equity ratio 0.48 0.48
Cost of debt 4.30% 12.40%
After-tax WACC 5.5% 9.4%
Selected WACC 7.5%