The WACC of Kite Realty Group Trust (KRG) is 7.5%.
Range | Selected | |
Cost of equity | 6.10% - 8.20% | 7.15% |
Tax rate | 0.80% - 2.50% | 1.65% |
Cost of debt | 4.30% - 12.40% | 8.35% |
WACC | 5.5% - 9.4% | 7.5% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.49 | 0.59 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.10% | 8.20% |
Tax rate | 0.80% | 2.50% |
Debt/Equity ratio | 0.48 | 0.48 |
Cost of debt | 4.30% | 12.40% |
After-tax WACC | 5.5% | 9.4% |
Selected WACC | 7.5% | |