KRG
Kite Realty Group Trust
Price:  
21.36 
USD
Volume:  
2,202,802.00
United States | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

KRG WACC - Weighted Average Cost of Capital

The WACC of Kite Realty Group Trust (KRG) is 7.1%.

The Cost of Equity of Kite Realty Group Trust (KRG) is 7.45%.
The Cost of Debt of Kite Realty Group Trust (KRG) is 6.70%.

Range Selected
Cost of equity 6.30% - 8.60% 7.45%
Tax rate 0.80% - 1.60% 1.20%
Cost of debt 4.30% - 9.10% 6.70%
WACC 5.5% - 8.7% 7.1%
WACC

KRG WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.52 0.66
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.30% 8.60%
Tax rate 0.80% 1.60%
Debt/Equity ratio 0.69 0.69
Cost of debt 4.30% 9.10%
After-tax WACC 5.5% 8.7%
Selected WACC 7.1%