KRN.TO
Karnalyte Resources Inc
Price:  
0.17 
CAD
Volume:  
166,824.00
Canada | Chemicals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

KRN.TO WACC - Weighted Average Cost of Capital

The WACC of Karnalyte Resources Inc (KRN.TO) is 4.9%.

The Cost of Equity of Karnalyte Resources Inc (KRN.TO) is 6.20%.
The Cost of Debt of Karnalyte Resources Inc (KRN.TO) is 5.00%.

Range Selected
Cost of equity 4.50% - 7.90% 6.20%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.1% - 5.8% 4.9%
WACC

KRN.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.23 0.59
Additional risk adjustments 0.0% 0.5%
Cost of equity 4.50% 7.90%
Tax rate 25.90% 26.50%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 4.1% 5.8%
Selected WACC 4.9%