The WACC of Karora Resources Inc (KRR.TO) is 10.8%.
| Range | Selected | |
| Cost of equity | 9.40% - 12.90% | 11.15% |
| Tax rate | 28.40% - 40.40% | 34.40% |
| Cost of debt | 4.00% - 8.50% | 6.25% |
| WACC | 9.1% - 12.5% | 10.8% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 1.23 | 1.43 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.40% | 12.90% |
| Tax rate | 28.40% | 40.40% |
| Debt/Equity ratio | 0.05 | 0.05 |
| Cost of debt | 4.00% | 8.50% |
| After-tax WACC | 9.1% | 12.5% |
| Selected WACC | 10.8% | |