KRR.TO
Karora Resources Inc
Price:  
6.70 
CAD
Volume:  
244,071.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

KRR.TO WACC - Weighted Average Cost of Capital

The WACC of Karora Resources Inc (KRR.TO) is 10.8%.

The Cost of Equity of Karora Resources Inc (KRR.TO) is 11.15%.
The Cost of Debt of Karora Resources Inc (KRR.TO) is 6.25%.

Range Selected
Cost of equity 9.40% - 12.90% 11.15%
Tax rate 28.40% - 40.40% 34.40%
Cost of debt 4.00% - 8.50% 6.25%
WACC 9.1% - 12.5% 10.8%
WACC

KRR.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.23 1.43
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.40% 12.90%
Tax rate 28.40% 40.40%
Debt/Equity ratio 0.05 0.05
Cost of debt 4.00% 8.50%
After-tax WACC 9.1% 12.5%
Selected WACC 10.8%