The WACC of Keras Resources PLC (KRS.L) is 6.9%.
| Range | Selected | |
| Cost of equity | 6.20% - 7.80% | 7.00% |
| Tax rate | 19.00% - 19.00% | 19.00% |
| Cost of debt | 7.00% - 7.00% | 7.00% |
| WACC | 6.2% - 7.6% | 6.9% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.38 | 0.41 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.20% | 7.80% |
| Tax rate | 19.00% | 19.00% |
| Debt/Equity ratio | 0.1 | 0.1 |
| Cost of debt | 7.00% | 7.00% |
| After-tax WACC | 6.2% | 7.6% |
| Selected WACC | 6.9% | |