The WACC of Karat Packaging Inc (KRT) is 9.7%.
Range | Selected | |
Cost of equity | 8.50% - 11.80% | 10.15% |
Tax rate | 21.90% - 23.40% | 22.65% |
Cost of debt | 4.50% - 4.60% | 4.55% |
WACC | 8.2% - 11.2% | 9.7% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.02 | 1.24 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.50% | 11.80% |
Tax rate | 21.90% | 23.40% |
Debt/Equity ratio | 0.08 | 0.08 |
Cost of debt | 4.50% | 4.60% |
After-tax WACC | 8.2% | 11.2% |
Selected WACC | 9.7% | |