The Discounted Cash Flow (DCF) valuation of Kura Sushi USA Inc (KRUS) is 92.90 USD. With the latest stock price at 68.13 USD, the upside of Kura Sushi USA Inc based on DCF is 36.4%.
Based on the latest price of 68.13 USD and our DCF valuation, Kura Sushi USA Inc (KRUS) is a buy. buying KRUS stocks now will result in a potential gain of 36.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 7.1% | 6.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 58.00 - 256.46 | 92.90 |
| Upside | -14.9% - 276.4% | 36.4% |