The Discounted Cash Flow (DCF) valuation of Kura Sushi USA Inc (KRUS) is 87.64 USD. With the latest stock price at 51.65 USD, the upside of Kura Sushi USA Inc based on DCF is 69.7%.
Based on the latest price of 51.65 USD and our DCF valuation, Kura Sushi USA Inc (KRUS) is a buy. buying KRUS stocks now will result in a potential gain of 69.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 7.3% | 6.6% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 58.23 - 184.69 | 87.64 |
| Upside | 12.7% - 257.6% | 69.7% |