The WACC of Kura Sushi USA Inc (KRUS) is 7.0%.
| Range | Selected | |
| Cost of equity | 8.60% - 11.30% | 9.95% |
| Tax rate | 5.20% - 9.20% | 7.20% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 6.2% - 7.7% | 7.0% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.04 | 1.15 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.60% | 11.30% |
| Tax rate | 5.20% | 9.20% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 6.2% | 7.7% |
| Selected WACC | 7.0% | |