KRUS
Kura Sushi USA Inc
Price:  
103.17 
USD
Volume:  
76,101.00
United States | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

KRUS WACC - Weighted Average Cost of Capital

The WACC of Kura Sushi USA Inc (KRUS) is 5.6%.

The Cost of Equity of Kura Sushi USA Inc (KRUS) is 7.20%.
The Cost of Debt of Kura Sushi USA Inc (KRUS) is 4.25%.

Range Selected
Cost of equity 5.70% - 8.70% 7.20%
Tax rate 5.20% - 9.20% 7.20%
Cost of debt 4.00% - 4.50% 4.25%
WACC 4.8% - 6.4% 5.6%
WACC

KRUS WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.41 0.68
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.70% 8.70%
Tax rate 5.20% 9.20%
Debt/Equity ratio 1 1
Cost of debt 4.00% 4.50%
After-tax WACC 4.8% 6.4%
Selected WACC 5.6%