The Discounted Cash Flow (DCF) valuation of Kohls Corp (KSS) is 32.90 USD. With the latest stock price at 19.88 USD, the upside of Kohls Corp based on DCF is 65.5%.
| Range | Selected | |
| WACC / Discount Rate | 7.5% - 8.0% | 7.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 27.05 - 40.15 | 32.90 |
| Upside | 36.1% - 101.9% | 65.5% |