KSS
Kohls Corp
Price:  
19.54 
USD
Volume:  
5,573,246.00
United States | Multiline Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Kohls WACC - Weighted Average Cost of Capital

The WACC of Kohls Corp (KSS) is 7.6%.

The Cost of Equity of Kohls Corp (KSS) is 13.40%.
The Cost of Debt of Kohls Corp (KSS) is 7.20%.

Range Selected
Cost of equity 11.30% - 15.50% 13.40%
Tax rate 23.20% - 40.90% 32.05%
Cost of debt 6.90% - 7.50% 7.20%
WACC 7.2% - 8.0% 7.6%
WACC

Kohls WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.62 1.9
Additional risk adjustments 0.0% 0.5%
Cost of equity 11.30% 15.50%
Tax rate 23.20% 40.90%
Debt/Equity ratio 2.06 2.06
Cost of debt 6.90% 7.50%
After-tax WACC 7.2% 8.0%
Selected WACC 7.6%