KSS
Kohls Corp
Price:  
13.22 
USD
Volume:  
6,870,886.00
United States | Multiline Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Kohls WACC - Weighted Average Cost of Capital

The WACC of Kohls Corp (KSS) is 7.4%.

The Cost of Equity of Kohls Corp (KSS) is 13.65%.
The Cost of Debt of Kohls Corp (KSS) is 8.00%.

Range Selected
Cost of equity 10.80% - 16.50% 13.65%
Tax rate 23.20% - 40.90% 32.05%
Cost of debt 6.90% - 9.10% 8.00%
WACC 6.6% - 8.1% 7.4%
WACC

Kohls WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.5 2.08
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.80% 16.50%
Tax rate 23.20% 40.90%
Debt/Equity ratio 3.06 3.06
Cost of debt 6.90% 9.10%
After-tax WACC 6.6% 8.1%
Selected WACC 7.4%