KSS
Kohls Corp
Price:  
27.90 
USD
Volume:  
3,227,467.00
United States | Multiline Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Kohls WACC - Weighted Average Cost of Capital

The WACC of Kohls Corp (KSS) is 8.4%.

The Cost of Equity of Kohls Corp (KSS) is 8.40%.
The Cost of Debt of Kohls Corp (KSS) is 13.35%.

Range Selected
Cost of equity 6.60% - 10.20% 8.40%
Tax rate 23.20% - 40.90% 32.05%
Cost of debt 6.50% - 20.20% 13.35%
WACC 5.6% - 11.2% 8.4%
WACC

Kohls WACC calculation

Category Low High
Long-term bond rate 4.2% 4.7%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.53 0.89
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.60% 10.20%
Tax rate 23.20% 40.90%
Debt/Equity ratio 1.54 1.54
Cost of debt 6.50% 20.20%
After-tax WACC 5.6% 11.2%
Selected WACC 8.4%