The WACC of Kohls Corp (KSS) is 7.6%.
Range | Selected | |
Cost of equity | 11.30% - 15.50% | 13.40% |
Tax rate | 23.20% - 40.90% | 32.05% |
Cost of debt | 6.90% - 7.50% | 7.20% |
WACC | 7.2% - 8.0% | 7.6% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.62 | 1.9 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 11.30% | 15.50% |
Tax rate | 23.20% | 40.90% |
Debt/Equity ratio | 2.06 | 2.06 |
Cost of debt | 6.90% | 7.50% |
After-tax WACC | 7.2% | 8.0% |
Selected WACC | 7.6% | |