KSS
Kohls Corp
Price:  
20.51 
USD
Volume:  
5,683,361.00
United States | Multiline Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Kohls WACC - Weighted Average Cost of Capital

The WACC of Kohls Corp (KSS) is 8.2%.

The Cost of Equity of Kohls Corp (KSS) is 13.15%.
The Cost of Debt of Kohls Corp (KSS) is 8.40%.

Range Selected
Cost of equity 10.90% - 15.40% 13.15%
Tax rate 23.20% - 40.90% 32.05%
Cost of debt 6.90% - 9.90% 8.40%
WACC 7.2% - 9.1% 8.2%
WACC

Kohls WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.52 1.89
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.90% 15.40%
Tax rate 23.20% 40.90%
Debt/Equity ratio 1.92 1.92
Cost of debt 6.90% 9.90%
After-tax WACC 7.2% 9.1%
Selected WACC 8.2%