KSS
Kohls Corp
Price:  
15.22 
USD
Volume:  
16,380,894.00
United States | Multiline Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Kohls WACC - Weighted Average Cost of Capital

The WACC of Kohls Corp (KSS) is 7.8%.

The Cost of Equity of Kohls Corp (KSS) is 14.25%.
The Cost of Debt of Kohls Corp (KSS) is 8.00%.

Range Selected
Cost of equity 11.40% - 17.10% 14.25%
Tax rate 23.20% - 40.90% 32.05%
Cost of debt 6.90% - 9.10% 8.00%
WACC 7.0% - 8.6% 7.8%
WACC

Kohls WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.64 2.18
Additional risk adjustments 0.0% 0.5%
Cost of equity 11.40% 17.10%
Tax rate 23.20% 40.90%
Debt/Equity ratio 2.64 2.64
Cost of debt 6.90% 9.10%
After-tax WACC 7.0% 8.6%
Selected WACC 7.8%