The WACC of Kohls Corp (KSS) is 7.7%.
| Range | Selected | |
| Cost of equity | 12.00% - 15.50% | 13.75% |
| Tax rate | 23.20% - 40.90% | 32.05% |
| Cost of debt | 6.90% - 7.50% | 7.20% |
| WACC | 7.5% - 8.0% | 7.7% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.77 | 1.91 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 12.00% | 15.50% |
| Tax rate | 23.20% | 40.90% |
| Debt/Equity ratio | 2.08 | 2.08 |
| Cost of debt | 6.90% | 7.50% |
| After-tax WACC | 7.5% | 8.0% |
| Selected WACC | 7.7% | |