The WACC of Kohls Corp (KSS) is 8.2%.
Range | Selected | |
Cost of equity | 10.90% - 15.40% | 13.15% |
Tax rate | 23.20% - 40.90% | 32.05% |
Cost of debt | 6.90% - 9.90% | 8.40% |
WACC | 7.2% - 9.1% | 8.2% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.52 | 1.89 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 10.90% | 15.40% |
Tax rate | 23.20% | 40.90% |
Debt/Equity ratio | 1.92 | 1.92 |
Cost of debt | 6.90% | 9.90% |
After-tax WACC | 7.2% | 9.1% |
Selected WACC | 8.2% | |