KSS
Kohls Corp
Price:  
12.85 
USD
Volume:  
5,678,039.00
United States | Multiline Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Kohls WACC - Weighted Average Cost of Capital

The WACC of Kohls Corp (KSS) is 7.5%.

The Cost of Equity of Kohls Corp (KSS) is 13.75%.
The Cost of Debt of Kohls Corp (KSS) is 8.00%.

Range Selected
Cost of equity 10.90% - 16.60% 13.75%
Tax rate 23.20% - 40.90% 32.05%
Cost of debt 6.90% - 9.10% 8.00%
WACC 6.7% - 8.2% 7.5%
WACC

Kohls WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.52 2.1
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.90% 16.60%
Tax rate 23.20% 40.90%
Debt/Equity ratio 2.95 2.95
Cost of debt 6.90% 9.10%
After-tax WACC 6.7% 8.2%
Selected WACC 7.5%