The WACC of Kohls Corp (KSS) is 7.4%.
Range | Selected | |
Cost of equity | 10.80% - 16.50% | 13.65% |
Tax rate | 23.20% - 40.90% | 32.05% |
Cost of debt | 6.90% - 9.10% | 8.00% |
WACC | 6.6% - 8.1% | 7.4% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.5 | 2.08 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 10.80% | 16.50% |
Tax rate | 23.20% | 40.90% |
Debt/Equity ratio | 3.06 | 3.06 |
Cost of debt | 6.90% | 9.10% |
After-tax WACC | 6.6% | 8.1% |
Selected WACC | 7.4% | |