KTOS
Kratos Defense and Security Solutions Inc
Price:  
18.05 
USD
Volume:  
9,548,247.00
United States | Aerospace & Defense
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

KTOS DCF Valuation - Growth Exit 5Y

20.2%
Upside

The Discounted Cash Flow (DCF) valuation of Kratos Defense and Security Solutions Inc (KTOS) is 21.70 USD. With the latest stock price at 18.05 USD, the upside of Kratos Defense and Security Solutions Inc based on DCF is 20.2%.

Range Selected
WACC / Discount Rate 6.7% - 9.0% 7.8%
Long-term Growth Rate 3.0% - 5.0% 4.0%
Fair Price 13.50 - 50.81 21.70
Upside -25.2% - 181.5% 20.2%
18.05 USD
Stock Price
21.70 USD
Fair Price