KTOS
Kratos Defense and Security Solutions Inc
Price:  
23.41 
USD
Volume:  
1,964,030.00
United States | Aerospace & Defense
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

KTOS WACC - Weighted Average Cost of Capital

The WACC of Kratos Defense and Security Solutions Inc (KTOS) is 7.1%.

The Cost of Equity of Kratos Defense and Security Solutions Inc (KTOS) is 7.30%.
The Cost of Debt of Kratos Defense and Security Solutions Inc (KTOS) is 6.55%.

Range Selected
Cost of equity 5.80% - 8.80% 7.30%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 5.60% - 7.50% 6.55%
WACC 5.7% - 8.5% 7.1%
WACC

KTOS WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.42 0.7
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.80% 8.80%
Tax rate 26.20% 27.00%
Debt/Equity ratio 0.08 0.08
Cost of debt 5.60% 7.50%
After-tax WACC 5.7% 8.5%
Selected WACC 7.1%