The WACC of Kratos Defense and Security Solutions Inc (KTOS) is 7.1%.
Range | Selected | |
Cost of equity | 5.80% - 8.80% | 7.30% |
Tax rate | 26.20% - 27.00% | 26.60% |
Cost of debt | 5.60% - 7.50% | 6.55% |
WACC | 5.7% - 8.5% | 7.1% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.42 | 0.7 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 5.80% | 8.80% |
Tax rate | 26.20% | 27.00% |
Debt/Equity ratio | 0.08 | 0.08 |
Cost of debt | 5.60% | 7.50% |
After-tax WACC | 5.7% | 8.5% |
Selected WACC | 7.1% | |