KTOS
Kratos Defense and Security Solutions Inc
Price:  
34.38 
USD
Volume:  
1,694,573.00
United States | Aerospace & Defense
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

KTOS WACC - Weighted Average Cost of Capital

The WACC of Kratos Defense and Security Solutions Inc (KTOS) is 8.8%.

The Cost of Equity of Kratos Defense and Security Solutions Inc (KTOS) is 8.95%.
The Cost of Debt of Kratos Defense and Security Solutions Inc (KTOS) is 7.35%.

Range Selected
Cost of equity 7.30% - 10.60% 8.95%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 5.60% - 9.10% 7.35%
WACC 7.2% - 10.4% 8.8%
WACC

KTOS WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.76 1.02
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.30% 10.60%
Tax rate 26.20% 27.00%
Debt/Equity ratio 0.05 0.05
Cost of debt 5.60% 9.10%
After-tax WACC 7.2% 10.4%
Selected WACC 8.8%