The WACC of Kratos Defense and Security Solutions Inc (KTOS) is 8.6%.
Range | Selected | |
Cost of equity | 7.20% - 10.40% | 8.80% |
Tax rate | 26.20% - 27.00% | 26.60% |
Cost of debt | 5.60% - 9.10% | 7.35% |
WACC | 7.0% - 10.2% | 8.6% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.72 | 0.99 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.20% | 10.40% |
Tax rate | 26.20% | 27.00% |
Debt/Equity ratio | 0.06 | 0.06 |
Cost of debt | 5.60% | 9.10% |
After-tax WACC | 7.0% | 10.2% |
Selected WACC | 8.6% | |