The WACC of Kratos Defense and Security Solutions Inc (KTOS) is 6.8%.
Range | Selected | |
Cost of equity | 5.50% - 8.50% | 7.00% |
Tax rate | 26.20% - 27.00% | 26.60% |
Cost of debt | 5.60% - 7.50% | 6.55% |
WACC | 5.4% - 8.3% | 6.8% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.35 | 0.65 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 5.50% | 8.50% |
Tax rate | 26.20% | 27.00% |
Debt/Equity ratio | 0.08 | 0.08 |
Cost of debt | 5.60% | 7.50% |
After-tax WACC | 5.4% | 8.3% |
Selected WACC | 6.8% | |