KTOS
Kratos Defense and Security Solutions Inc
Price:  
19.80 
USD
Volume:  
670,494.00
United States | Aerospace & Defense
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

KTOS WACC - Weighted Average Cost of Capital

The WACC of Kratos Defense and Security Solutions Inc (KTOS) is 8.8%.

The Cost of Equity of Kratos Defense and Security Solutions Inc (KTOS) is 9.10%.
The Cost of Debt of Kratos Defense and Security Solutions Inc (KTOS) is 7.75%.

Range Selected
Cost of equity 7.10% - 11.10% 9.10%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 5.60% - 9.90% 7.75%
WACC 6.9% - 10.7% 8.8%
WACC

KTOS WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.7 1.1
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.10% 11.10%
Tax rate 26.20% 27.00%
Debt/Equity ratio 0.09 0.09
Cost of debt 5.60% 9.90%
After-tax WACC 6.9% 10.7%
Selected WACC 8.8%