KTOS
Kratos Defense and Security Solutions Inc
Price:  
27.34 
USD
Volume:  
629,880.00
United States | Aerospace & Defense
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

KTOS WACC - Weighted Average Cost of Capital

The WACC of Kratos Defense and Security Solutions Inc (KTOS) is 8.6%.

The Cost of Equity of Kratos Defense and Security Solutions Inc (KTOS) is 8.80%.
The Cost of Debt of Kratos Defense and Security Solutions Inc (KTOS) is 7.35%.

Range Selected
Cost of equity 7.20% - 10.40% 8.80%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 5.60% - 9.10% 7.35%
WACC 7.0% - 10.2% 8.6%
WACC

KTOS WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.72 0.99
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.20% 10.40%
Tax rate 26.20% 27.00%
Debt/Equity ratio 0.06 0.06
Cost of debt 5.60% 9.10%
After-tax WACC 7.0% 10.2%
Selected WACC 8.6%