KTOS
Kratos Defense and Security Solutions Inc
Price:  
18.00 
USD
Volume:  
1,433,934.00
United States | Aerospace & Defense
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

KTOS WACC - Weighted Average Cost of Capital

The WACC of Kratos Defense and Security Solutions Inc (KTOS) is 8.7%.

The Cost of Equity of Kratos Defense and Security Solutions Inc (KTOS) is 9.05%.
The Cost of Debt of Kratos Defense and Security Solutions Inc (KTOS) is 7.75%.

Range Selected
Cost of equity 7.30% - 10.80% 9.05%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 5.60% - 9.90% 7.75%
WACC 7.0% - 10.5% 8.7%
WACC

KTOS WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.74 1.06
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.30% 10.80%
Tax rate 26.20% 27.00%
Debt/Equity ratio 0.1 0.1
Cost of debt 5.60% 9.90%
After-tax WACC 7.0% 10.5%
Selected WACC 8.7%