The WACC of Kuros Biosciences AG (KURN.SW) is 5.6%.
| Range | Selected | |
| Cost of equity | 4.30% - 6.80% | 5.55% |
| Tax rate | 4.80% - 6.40% | 5.60% |
| Cost of debt | 4.00% - 7.00% | 5.50% |
| WACC | 4.3% - 6.8% | 5.6% |
| Category | Low | High |
| Long-term bond rate | 1.0% | 1.5% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.27 | 0.47 |
| Additional risk adjustments | 2.0% | 2.5% |
| Cost of equity | 4.30% | 6.80% |
| Tax rate | 4.80% | 6.40% |
| Debt/Equity ratio | 0 | 0 |
| Cost of debt | 4.00% | 7.00% |
| After-tax WACC | 4.3% | 6.8% |
| Selected WACC | 5.6% | |