KW
Kennedy-Wilson Holdings Inc
Price:  
9.71 
USD
Volume:  
647,829.00
United States | Real Estate Management & Development
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

KW DCF Valuation - Growth Exit 5Y

-68.1%
Upside

The Discounted Cash Flow (DCF) valuation of Kennedy-Wilson Holdings Inc (KW) is 3.09 USD. With the latest stock price at 9.71 USD, the upside of Kennedy-Wilson Holdings Inc based on DCF is -68.1%.

Range Selected
WACC / Discount Rate 3.7% - 11.5% 7.6%
Long-term Growth Rate 3.0% - 3.4% 3.2%
Fair Price (14.81) - 610.11 3.09
Upside -252.5% - 6183.4% -68.1%
9.71 USD
Stock Price
3.09 USD
Fair Price