The Discounted Cash Flow (DCF) valuation of Kennedy-Wilson Holdings Inc (KW) is 4.89 USD. With the latest stock price at 6.16 USD, the upside of Kennedy-Wilson Holdings Inc based on DCF is -20.6%.
Based on the latest price of 6.16 USD and our DCF valuation, Kennedy-Wilson Holdings Inc (KW) is a sell. selling KW stocks now will result in a potential gain of 20.6%.
| Range | Selected | |
| WACC / Discount Rate | 3.5% - 16.0% | 9.8% |
| Long-term Growth Rate | 3.0% - 3.3% | 3.1% |
| Fair Price | (13.61) - 975.78 | 4.89 |
| Upside | -320.9% - 15740.5% | -20.6% |