The Discounted Cash Flow (DCF) valuation of Kennedy-Wilson Holdings Inc (KW) is 10.39 USD. With the latest stock price at 10.92 USD, the upside of Kennedy-Wilson Holdings Inc based on DCF is -4.8%.
Based on the latest price of 10.92 USD and our DCF valuation, Kennedy-Wilson Holdings Inc (KW) is a sell. selling KW stocks now will result in a potential gain of 4.8%.
| Range | Selected | |
| WACC / Discount Rate | 4.2% - 13.8% | 9.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (9.62) - 226.07 | 10.39 |
| Upside | -188.1% - 1970.3% | -4.8% |