The Discounted Cash Flow (DCF) valuation of Kennedy-Wilson Holdings Inc (KW) is (7.65) USD. With the latest stock price at 10.82 USD, the upside of Kennedy-Wilson Holdings Inc based on DCF is -170.7%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 3.6% - 13.5% | 8.6% |
| Long-term Growth Rate | 3.0% - 3.4% | 3.2% |
| Fair Price | (20.76) - 546.11 | (7.65) |
| Upside | -291.9% - 4947.2% | -170.7% |