The Discounted Cash Flow (DCF) valuation of Kennedy-Wilson Holdings Inc (KW) is 3.58 USD. With the latest stock price at 10.71 USD, the upside of Kennedy-Wilson Holdings Inc based on DCF is -66.6%.
| Range | Selected | |
| WACC / Discount Rate | 3.7% - 11.3% | 7.5% |
| Long-term Growth Rate | 3.0% - 3.4% | 3.2% |
| Fair Price | (14.56) - 610.55 | 3.58 |
| Upside | -235.9% - 5600.8% | -66.6% |