The Discounted Cash Flow (DCF) valuation of Kennedy-Wilson Holdings Inc (KW) is 10.20 USD. With the latest stock price at 10.85 USD, the upside of Kennedy-Wilson Holdings Inc based on DCF is -6.0%.
Based on the latest price of 10.85 USD and our DCF valuation, Kennedy-Wilson Holdings Inc (KW) is a sell. selling KW stocks now will result in a potential gain of 6.0%.
| Range | Selected | |
| WACC / Discount Rate | 4.3% - 13.9% | 9.1% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | (6.52) - 81.01 | 10.20 |
| Upside | -160.1% - 646.6% | -6.0% |