The Discounted Cash Flow (DCF) valuation of Kennedy-Wilson Holdings Inc (KW) is 4.67 USD. With the latest stock price at 6.35 USD, the upside of Kennedy-Wilson Holdings Inc based on DCF is -26.4%.
Based on the latest price of 6.35 USD and our DCF valuation, Kennedy-Wilson Holdings Inc (KW) is a sell. selling KW stocks now will result in a potential gain of 26.4%.
| Range | Selected | |
| WACC / Discount Rate | 3.5% - 16.1% | 9.8% |
| Long-term Growth Rate | 3.0% - 3.3% | 3.1% |
| Fair Price | (13.73) - 976.89 | 4.67 |
| Upside | -316.2% - 15284.2% | -26.4% |