The Discounted Cash Flow (DCF) valuation of Kennedy-Wilson Holdings Inc (KW) is (3.45) USD. With the latest stock price at 9.71 USD, the upside of Kennedy-Wilson Holdings Inc based on DCF is -135.5%.
Based on the latest price of 9.71 USD and our DCF valuation, Kennedy-Wilson Holdings Inc (KW) is a sell. selling KW stocks now will result in a potential gain of 135.5%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 3.6% - 14.0% | 8.8% |
| Long-term Growth Rate | 3.0% - 3.4% | 3.2% |
| Fair Price | (16.36) - 566.34 | (3.45) |
| Upside | -268.5% - 5732.5% | -135.5% |