The Discounted Cash Flow (DCF) valuation of Kennedy-Wilson Holdings Inc (KW) is 5.18 USD. With the latest stock price at 7.58 USD, the upside of Kennedy-Wilson Holdings Inc based on DCF is -31.7%.
Based on the latest price of 7.58 USD and our DCF valuation, Kennedy-Wilson Holdings Inc (KW) is a sell. selling KW stocks now will result in a potential gain of 31.7%.
| Range | Selected | |
| WACC / Discount Rate | 3.7% - 15.9% | 9.8% |
| Long-term Growth Rate | 3.0% - 3.5% | 3.2% |
| Fair Price | (13.41) - 969.86 | 5.18 |
| Upside | -276.9% - 12695.0% | -31.7% |