KW
Kennedy-Wilson Holdings Inc
Price:  
8.78 
USD
Volume:  
1,640,034.00
United States | Real Estate Management & Development
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

KW DCF Valuation - Growth Exit 5Y

-195.4%
Upside

The Discounted Cash Flow (DCF) valuation of Kennedy-Wilson Holdings Inc (KW) is (8.38) USD. With the latest stock price at 8.78 USD, the upside of Kennedy-Wilson Holdings Inc based on DCF is -195.4%.

Note: valuation result may not be accurate due to the company's negative earnings.

Range Selected
WACC / Discount Rate 3.5% - 11.8% 7.6%
Long-term Growth Rate 3.0% - 3.2% 3.1%
Fair Price (21.33) - 446.85 (8.38)
Upside -342.9% - 4989.4% -195.4%
8.78 USD
Stock Price
(8.38) USD
Fair Price