The WACC of Kennedy-Wilson Holdings Inc (KW) is 8.6%.
| Range | Selected | |
| Cost of equity | 5.40% - 7.20% | 6.30% |
| Tax rate | 22.30% - 26.60% | 24.45% |
| Cost of debt | 4.10% - 20.90% | 12.50% |
| WACC | 3.6% - 13.5% | 8.6% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.33 | 0.42 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.40% | 7.20% |
| Tax rate | 22.30% | 26.60% |
| Debt/Equity ratio | 3.5 | 3.5 |
| Cost of debt | 4.10% | 20.90% |
| After-tax WACC | 3.6% | 13.5% |
| Selected WACC | 8.6% | |