The WACC of Kennedy-Wilson Holdings Inc (KW) is 9.7%.
| Range | Selected | |
| Cost of equity | 5.50% - 9.60% | 7.55% |
| Tax rate | 22.30% - 26.60% | 24.45% |
| Cost of debt | 4.10% - 23.90% | 14.00% |
| WACC | 3.7% - 15.7% | 9.7% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.36 | 0.84 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.50% | 9.60% |
| Tax rate | 22.30% | 26.60% |
| Debt/Equity ratio | 3.41 | 3.41 |
| Cost of debt | 4.10% | 23.90% |
| After-tax WACC | 3.7% | 15.7% |
| Selected WACC | 9.7% | |