The WACC of Kennedy-Wilson Holdings Inc (KW) is 7.5%.
| Range | Selected | |
| Cost of equity | 5.50% - 8.00% | 6.75% |
| Tax rate | 22.30% - 26.60% | 24.45% |
| Cost of debt | 4.10% - 16.70% | 10.40% |
| WACC | 3.7% - 11.3% | 7.5% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.35 | 0.56 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.50% | 8.00% |
| Tax rate | 22.30% | 26.60% |
| Debt/Equity ratio | 3.71 | 3.71 |
| Cost of debt | 4.10% | 16.70% |
| After-tax WACC | 3.7% | 11.3% |
| Selected WACC | 7.5% | |