KWG.L
Kingswood Holdings Ltd
Price:  
11.00 
GBP
Volume:  
2,118.00
Guernsey | Capital Markets
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

KWG.L WACC - Weighted Average Cost of Capital

The WACC of Kingswood Holdings Ltd (KWG.L) is 6.7%.

The Cost of Equity of Kingswood Holdings Ltd (KWG.L) is 7.15%.
The Cost of Debt of Kingswood Holdings Ltd (KWG.L) is 6.55%.

Range Selected
Cost of equity 6.40% - 7.90% 7.15%
Tax rate 3.40% - 11.30% 7.35%
Cost of debt 6.10% - 7.00% 6.55%
WACC 6.2% - 7.1% 6.7%
WACC

KWG.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.41 0.42
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.40% 7.90%
Tax rate 3.40% 11.30%
Debt/Equity ratio 0.86 0.86
Cost of debt 6.10% 7.00%
After-tax WACC 6.2% 7.1%
Selected WACC 6.7%