The WACC of Kingswood Holdings Ltd (KWG.L) is 6.7%.
Range | Selected | |
Cost of equity | 6.40% - 7.90% | 7.15% |
Tax rate | 3.40% - 11.30% | 7.35% |
Cost of debt | 6.10% - 7.00% | 6.55% |
WACC | 6.2% - 7.1% | 6.7% |
Category | Low | High |
Long-term bond rate | 4.0% | 4.5% |
Equity market risk premium | 6.0% | 7.0% |
Adjusted beta | 0.41 | 0.42 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.40% | 7.90% |
Tax rate | 3.40% | 11.30% |
Debt/Equity ratio | 0.86 | 0.86 |
Cost of debt | 6.10% | 7.00% |
After-tax WACC | 6.2% | 7.1% |
Selected WACC | 6.7% | |