KZG.L
Kazera Global PLC
Price:  
1.10 
GBP
Volume:  
6,631,584.00
United Kingdom | Capital Markets
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

KZG.L WACC - Weighted Average Cost of Capital

The WACC of Kazera Global PLC (KZG.L) is 7.8%.

The Cost of Equity of Kazera Global PLC (KZG.L) is 9.95%.
The Cost of Debt of Kazera Global PLC (KZG.L) is 7.00%.

Range Selected
Cost of equity 7.80% - 12.10% 9.95%
Tax rate 19.00% - 19.00% 19.00%
Cost of debt 7.00% - 7.00% 7.00%
WACC 6.7% - 8.9% 7.8%
WACC

KZG.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.64 1.02
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.80% 12.10%
Tax rate 19.00% 19.00%
Debt/Equity ratio 1 1
Cost of debt 7.00% 7.00%
After-tax WACC 6.7% 8.9%
Selected WACC 7.8%