The WACC of Loblaw Companies Ltd (L.TO) is 6.0%.
Range | Selected | |
Cost of equity | 5.60% - 8.20% | 6.90% |
Tax rate | 24.90% - 25.30% | 25.10% |
Cost of debt | 4.20% - 4.50% | 4.35% |
WACC | 5.0% - 6.9% | 6.0% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.48 | 0.66 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 5.60% | 8.20% |
Tax rate | 24.90% | 25.30% |
Debt/Equity ratio | 0.34 | 0.34 |
Cost of debt | 4.20% | 4.50% |
After-tax WACC | 5.0% | 6.9% |
Selected WACC | 6.0% | |