L.TO
Loblaw Companies Ltd
Price:  
145.13 
CAD
Volume:  
347,266.00
Canada | Food & Staples Retailing
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

L.TO WACC - Weighted Average Cost of Capital

The WACC of Loblaw Companies Ltd (L.TO) is 6.0%.

The Cost of Equity of Loblaw Companies Ltd (L.TO) is 6.95%.
The Cost of Debt of Loblaw Companies Ltd (L.TO) is 4.50%.

Range Selected
Cost of equity 5.70% - 8.20% 6.95%
Tax rate 24.90% - 25.30% 25.10%
Cost of debt 4.20% - 4.80% 4.50%
WACC 5.0% - 6.9% 6.0%
WACC

L.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.48 0.65
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.70% 8.20%
Tax rate 24.90% 25.30%
Debt/Equity ratio 0.39 0.39
Cost of debt 4.20% 4.80%
After-tax WACC 5.0% 6.9%
Selected WACC 6.0%