The WACC of Life Science REIT PLC (LABS.L) is 7.8%.
| Range | Selected | |
| Cost of equity | 8.90% - 11.30% | 10.10% |
| Tax rate | 0.40% - 0.60% | 0.50% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 7.2% - 8.5% | 7.8% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.82 | 0.91 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.90% | 11.30% |
| Tax rate | 0.40% | 0.60% |
| Debt/Equity ratio | 0.81 | 0.81 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 7.2% | 8.5% |
| Selected WACC | 7.8% | |